Amentum Holdings, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 5.09B | 7.68B | 7.87B | 8.39B | 14.39B | 71.6% | |
| Cost of Revenue | (4.30B) | (6.91B) | (7.08B) | (7.59B) | (13.36B) | 76.0% | |
Gross Profit | 787.00M | 771.00M | 782.00M | 798.00M | 1.03B | 29.6% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (452.00M) | (308.00M) | (297.00M) | (353.00M) | (531.00M) | 50.4% | |
| Depreciation & Amortization | (72.00M) | (292.00M) | (325.00M) | (251.00M) | (519.00M) | 106.8% | |
Operating Income (EBIT) | 335.00M | 121.00M | 57.00M | 291.00M | 503.00M | 72.9% | |
| Non-Operating Items | |||||||
| Interest Income | 7.00M | 4.00M | 5.00M | — | — | — | |
| Interest Expense | — | (153.00M) | (397.00M) | (438.00M) | (353.00M) | -19.4% | |
| Other Income/Expenses (Net) | -43.00M | -185.00M | -397.00M | -414.00M | -388.00M | -6.3% | |
Income Before Tax | 292.00M | -64.00M | -340.00M | -123.00M | 115.00M | -193.5% | |
| Income Tax Expense | (85.00M) | (14.00M) | (19.00M) | (40.00M) | (56.00M) | -240.0% | |
Net Income | 199.00M | -84.00M | -314.00M | -82.00M | 66.00M | -180.5% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $-1 | $-3 | $-1 | $0 | -130.0% | |
| Weighted Avg Shares Outstanding | 90.00M | 90.00M | 90.00M | 91.00M | 243.00M | 167.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 90.00M | 90.00M | 90.00M | 91.00M | 244.00M | 168.1% | |
EBITDA | 364.00M | 381.00M | 382.00M | 566.00M | 987.00M | 74.4% |
Explore AMTM
AMTM in the Industrials
Mid Cap