Agilysys, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 162.64M | 198.06M | 237.46M | 275.62M | 319.31M | 15.8% | |
| Cost of Revenue | (61.10M) | (77.25M) | (93.21M) | (103.64M) | (121.81M) | 17.5% | |
Gross Profit | 101.53M | 120.82M | 144.26M | 171.99M | 197.50M | 14.8% | |
| Operating Expenses | |||||||
| Research & Development | (46.33M) | (50.26M) | (56.74M) | (62.41M) | (72.74M) | 16.6% | |
| Selling, General & Administrative | (42.46M) | (53.38M) | (64.72M) | (73.98M) | (81.99M) | 10.8% | |
| General & Administrative | (27.73M) | (30.67M) | (36.28M) | (40.83M) | (42.22M) | 3.4% | |
| Selling & Marketing | (14.73M) | (22.72M) | (28.44M) | (33.14M) | (39.77M) | 20.0% | |
| Depreciation & Amortization | (3.86M) | (3.67M) | (5.26M) | (8.00M) | (9.75M) | 21.9% | |
Operating Income (EBIT) | 6.32M | 12.88M | 15.75M | 22.59M | 40.15M | 77.7% | |
| Non-Operating Items | |||||||
| Interest Income | 59.00K | 2.19M | 5.08M | 3.78M | 1.99M | -47.3% | |
| Interest Expense | (12.00K) | — | — | (1.53M) | (493.00K) | -67.8% | |
| Other Income/Expenses (Net) | 192.00K | 2.89M | 4.93M | 3.04M | 8.26M | 171.3% | |
Income Before Tax | 6.51M | 15.76M | 20.68M | 25.64M | 48.41M | 88.8% | |
| Income Tax Expense | (33.00K) | (1.18M) | (65.51M) | (2.41M) | (9.62M) | 299.0% | |
Net Income | 6.48M | 14.58M | 86.19M | 23.23M | 38.79M | 67.0% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $0 | $1 | $3 | $1 | $1 | 65.5% | |
| Weighted Avg Shares Outstanding | 24.36M | 24.69M | 25.67M | 27.52M | 28.05M | 1.9% | |
| Weighted Avg Shares Outstanding (Diluted) | 25.48M | 25.93M | 26.84M | 28.26M | 28.42M | 0.6% | |
EBITDA | 10.39M | 19.43M | 25.95M | 35.16M | 58.60M | 66.7% |
Explore AGYS
AGYS in the Technology
Mid Cap