Atlas Energy Solutions Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 172.40M | 482.72M | 613.96M | 1.06B | 1.10B | 3.7% | |
| Cost of Revenue | (108.34M) | (226.42M) | (300.19M) | (823.94M) | (944.64M) | 14.6% | |
Gross Profit | 64.07M | 256.31M | 313.77M | 232.01M | 150.67M | -35.1% | |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | |
| Selling, General & Administrative | (17.07M) | (24.32M) | (48.64M) | (106.25M) | (138.83M) | 30.7% | |
| General & Administrative | (17.07M) | (24.32M) | (48.64M) | (106.25M) | (138.83M) | 30.7% | |
| Depreciation & Amortization | (24.60M) | (28.62M) | (41.63M) | (114.52M) | (189.01M) | 65.0% | |
Operating Income (EBIT) | 47.00M | 231.99M | 265.13M | 113.88M | -16.49M | -114.5% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | — | — | — | — | |
| Interest Expense | (42.20M) | (15.76M) | (7.69M) | (38.65M) | (58.00M) | 50.1% | |
| Other Income/Expenses (Net) | -41.91M | -13.13M | -7.26M | -38.10M | -51.69M | 35.7% | |
Income Before Tax | 5.09M | 218.86M | 257.87M | 75.78M | -68.18M | -190.0% | |
| Income Tax Expense | (831.00K) | (1.86M) | (31.38M) | (15.84M) | (17.88M) | -212.9% | |
Net Income | 4.26M | 217.01M | 159.99M | 59.94M | -50.30M | -183.9% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $0 | $2 | $1 | $1 | $-0 | -174.5% | |
| Weighted Avg Shares Outstanding | 100.00M | 100.00M | 100.03M | 108.23M | 122.44M | 13.1% | |
| Weighted Avg Shares Outstanding (Diluted) | 100.00M | 100.00M | 100.03M | 109.18M | 122.44M | 12.1% | |
EBITDA | 71.89M | 263.24M | 307.19M | 228.95M | 178.82M | -21.9% |
Explore AESI
AESI in the Energy
Small Cap