Advanced Energy Industries, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 1.46B | 1.85B | 1.66B | 1.48B | 1.80B | 21.4% | |
| Cost of Revenue | (923.63M) | (1.17B) | (1.06B) | (952.70M) | (1.13B) | 18.5% | |
Gross Profit | 532.32M | 675.51M | 592.40M | 529.34M | 670.00M | 26.6% | |
| Operating Expenses | |||||||
| Research & Development | (161.83M) | (191.02M) | (202.44M) | (211.83M) | (232.40M) | 9.7% | |
| Selling, General & Administrative | (192.00M) | (218.46M) | (221.03M) | (224.54M) | (242.40M) | 8.0% | |
| Depreciation & Amortization | (52.89M) | (60.30M) | (66.53M) | (68.45M) | (62.00M) | -9.4% | |
Operating Income (EBIT) | 151.68M | 233.09M | 113.69M | 36.61M | 195.20M | 433.2% | |
| Non-Operating Items | |||||||
| Interest Income | 454.00K | 4.15M | 27.09M | 42.86M | 26.60M | -37.9% | |
| Interest Expense | (3.58M) | (7.33M) | (16.57M) | (25.11M) | (16.70M) | -33.5% | |
| Other Income/Expenses (Net) | -2.97M | 8.65M | 8.77M | 15.77M | -26.50M | -268.0% | |
Income Before Tax | 148.71M | 241.74M | 122.46M | 52.38M | 168.70M | 222.1% | |
| Income Tax Expense | (14.00M) | (39.85M) | (8.29M) | (3.93M) | (19.40M) | -593.8% | |
Net Income | 134.74M | 199.66M | 128.28M | 54.21M | 148.40M | 173.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $5 | $1 | $1 | $4 | 172.4% | |
| Weighted Avg Shares Outstanding | 38.14M | 37.46M | 37.58M | 37.48M | 37.60M | 0.3% | |
| Weighted Avg Shares Outstanding (Diluted) | 38.35M | 37.72M | 37.85M | 37.84M | 38.60M | 2.0% | |
EBITDA | 205.18M | 309.36M | 205.56M | 145.94M | 247.40M | 69.5% |
Explore AEIS
AEIS in the Technology
Large Cap