Autodesk, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2022 | 2023 | 2024 | 2025 | 2026 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 4.39B | 5.00B | 5.50B | 6.13B | 7.21B | 17.5% | |
| Cost of Revenue | (418.00M) | (480.00M) | (511.00M) | (578.00M) | (650.00M) | 12.5% | |
Gross Profit | 3.97B | 4.53B | 4.99B | 5.55B | 6.56B | 18.1% | |
| Operating Expenses | |||||||
| Research & Development | (1.11B) | (1.22B) | (1.37B) | (1.49B) | (1.64B) | 10.6% | |
| Selling, General & Administrative | (2.19B) | (2.28B) | (2.44B) | (2.65B) | (3.07B) | 15.7% | |
| General & Administrative | (572.00M) | (532.00M) | (620.00M) | (650.00M) | (693.00M) | 6.6% | |
| Selling & Marketing | (1.62B) | (1.75B) | (1.82B) | (2.00B) | (2.37B) | 18.6% | |
| Depreciation & Amortization | (148.00M) | (150.00M) | (139.00M) | (180.00M) | (195.00M) | 8.3% | |
Operating Income (EBIT) | 618.00M | 989.00M | 1.13B | 1.37B | 1.79B | 31.0% | |
| Non-Operating Items | |||||||
| Interest Income | — | — | 26.00M | 28.00M | 25.00M | -10.7% | |
| Interest Expense | (76.20M) | (71.00M) | — | — | — | — | |
| Other Income/Expenses (Net) | -53.00M | -43.00M | 8.00M | 15.00M | -191.00M | -1373.3% | |
Income Before Tax | 565.00M | 946.00M | 1.14B | 1.38B | 1.60B | 15.8% | |
| Income Tax Expense | (68.00M) | (123.00M) | (230.00M) | (272.00M) | (479.00M) | 76.1% | |
Net Income | 497.00M | 823.00M | 906.00M | 1.11B | 1.12B | 1.1% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $2 | $4 | $4 | $5 | $5 | 2.1% | |
| Weighted Avg Shares Outstanding | 219.70M | 216.00M | 216.00M | 215.00M | 213.00M | -0.9% | |
| Weighted Avg Shares Outstanding (Diluted) | 222.00M | 218.00M | 216.00M | 217.00M | 215.00M | -0.9% | |
EBITDA | 789.20M | 1.17B | 1.27B | 1.56B | 1.80B | 15.0% |
Explore ADSK
ADSK in the Technology
Large Cap