Analog Devices, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 7.32B | 12.01B | 12.31B | 9.43B | 11.02B | 16.9% | |
| Cost of Revenue | (2.46B) | (4.21B) | (4.43B) | (4.05B) | (4.25B) | 5.0% | |
Gross Profit | 4.86B | 7.80B | 7.88B | 5.38B | 6.77B | 25.9% | |
| Operating Expenses | |||||||
| Research & Development | (1.30B) | (1.70B) | (1.66B) | (1.49B) | (1.77B) | 18.7% | |
| Selling, General & Administrative | (918.70M) | (1.27B) | (1.28B) | (1.08B) | (1.26B) | 16.7% | |
| Depreciation & Amortization | (1.07B) | (2.30B) | (2.29B) | (2.10B) | (2.00B) | -5.0% | |
Operating Income (EBIT) | 1.69B | 3.28B | 3.82B | 2.03B | 2.93B | 44.3% | |
| Non-Operating Items | |||||||
| Interest Income | 1.22M | 6.91M | 41.29M | 78.82M | 105.27M | 33.6% | |
| Interest Expense | (184.82M) | (200.41M) | (264.64M) | (322.23M) | (317.72M) | -1.4% | |
| Other Income/Expenses (Net) | -363.49M | -179.95M | -215.11M | -255.46M | -220.38M | -13.7% | |
Income Before Tax | 1.33B | 3.10B | 3.61B | 1.78B | 2.71B | 52.6% | |
| Income Tax Expense | (61.71M) | (350.19M) | (293.42M) | (142.07M) | (444.77M) | 213.1% | |
Net Income | 1.39B | 2.75B | 3.31B | 1.64B | 2.27B | 38.7% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $4 | $5 | $7 | $3 | $5 | 39.1% | |
| Weighted Avg Shares Outstanding | 397.46M | 519.23M | 502.23M | 496.17M | 494.38M | -0.4% | |
| Weighted Avg Shares Outstanding (Diluted) | 401.29M | 523.18M | 505.96M | 498.70M | 496.71M | -0.4% | |
EBITDA | 2.59B | 5.60B | 6.17B | 4.20B | 5.03B | 19.6% |
Explore ADI
ADI in the Technology
Mega Cap