ACM Research, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 259.75M | 388.83M | 557.72M | 782.12M | 901.31M | 15.2% | |
| Cost of Revenue | (144.90M) | (205.22M) | (281.51M) | (390.56M) | (501.24M) | 28.3% | |
Gross Profit | 114.86M | 183.62M | 276.21M | 391.55M | 400.07M | 2.2% | |
| Operating Expenses | |||||||
| Research & Development | (34.21M) | (62.23M) | (92.71M) | (105.47M) | (144.99M) | 37.5% | |
| Selling, General & Administrative | (41.95M) | (62.35M) | (87.67M) | (135.08M) | (145.65M) | 7.8% | |
| General & Administrative | (15.21M) | (22.46M) | (40.65M) | (69.64M) | (68.75M) | -1.3% | |
| Selling & Marketing | (26.73M) | (39.89M) | (47.02M) | (65.45M) | (76.90M) | 17.5% | |
| Depreciation & Amortization | (2.35M) | (5.37M) | (8.09M) | (9.97M) | (16.33M) | 63.8% | |
Operating Income (EBIT) | 38.70M | 59.03M | 95.84M | 151.00M | 109.43M | -27.5% | |
| Non-Operating Items | |||||||
| Interest Income | 505.00K | 8.74M | 8.35M | 9.94M | 14.64M | 47.3% | |
| Interest Expense | (765.00K) | (1.66M) | (2.68M) | (4.15M) | (6.96M) | 67.5% | |
| Other Income/Expenses (Net) | 4.35M | 8.33M | 20.38M | 15.30M | 25.76M | 68.4% | |
Income Before Tax | 43.05M | 67.36M | 116.22M | 166.30M | 135.19M | -18.7% | |
| Income Tax Expense | (134.00K) | (16.80M) | (19.36M) | (35.03M) | (13.30M) | -62.0% | |
Net Income | 37.76M | 39.26M | 77.35M | 103.63M | 94.08M | -9.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $1 | $1 | $1 | $2 | $1 | -12.0% | |
| Weighted Avg Shares Outstanding | 57.65M | 59.24M | 60.16M | 62.21M | 64.18M | 3.2% | |
| Weighted Avg Shares Outstanding (Diluted) | 65.36M | 65.34M | 64.87M | 66.24M | 67.31M | 1.6% | |
EBITDA | 46.17M | 74.38M | 126.99M | 180.42M | 158.47M | -12.2% |
Explore ACMR
ACMR in the Technology
Mid Cap