Axcelis Technologies, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 662.43M | 920.00M | 1.13B | 1.02B | 839.05M | -17.6% | |
| Cost of Revenue | (375.98M) | (518.21M) | (639.30M) | (563.21M) | (462.20M) | -17.9% | |
Gross Profit | 286.44M | 401.79M | 491.30M | 454.65M | 376.85M | -17.1% | |
| Operating Expenses | |||||||
| Research & Development | (65.43M) | (78.36M) | (96.91M) | (105.50M) | (108.96M) | 3.3% | |
| Selling, General & Administrative | (93.69M) | (111.07M) | (128.60M) | (138.36M) | (148.57M) | 7.4% | |
| General & Administrative | (46.14M) | (57.47M) | (65.79M) | (70.32M) | (83.21M) | 18.3% | |
| Selling & Marketing | (47.55M) | (53.60M) | (62.80M) | (68.05M) | (65.37M) | -3.9% | |
| Depreciation & Amortization | (10.82M) | (11.61M) | (13.07M) | (15.81M) | (17.61M) | 11.4% | |
Operating Income (EBIT) | 127.33M | 212.36M | 265.80M | 210.79M | 119.31M | -43.4% | |
| Non-Operating Items | |||||||
| Interest Income | 209.00K | 4.55M | 18.20M | 24.40M | 21.48M | -12.0% | |
| Interest Expense | (4.83M) | (5.58M) | (5.35M) | (5.46M) | (5.36M) | -1.8% | |
| Other Income/Expenses (Net) | -6.90M | -7.48M | 12.80M | 19.48M | 18.93M | -2.8% | |
Income Before Tax | 120.43M | 204.88M | 278.60M | 230.27M | 138.25M | -40.0% | |
| Income Tax Expense | (21.78M) | (21.81M) | (32.34M) | (29.28M) | (18.01M) | -38.5% | |
Net Income | 98.65M | 183.08M | 246.26M | 200.99M | 120.24M | -40.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $3 | $6 | $8 | $6 | $4 | -38.2% | |
| Weighted Avg Shares Outstanding | 33.55M | 33.04M | 32.76M | 32.55M | 31.57M | -3.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 34.27M | 33.54M | 33.16M | 32.70M | 31.67M | -3.2% | |
EBITDA | 136.08M | 222.07M | 297.01M | 251.54M | 161.23M | -35.9% |
Explore ACLS
ACLS in the Technology
Mid Cap