Airbnb, Inc.
Profit after direct costs
Core business profitability
Bottom line profitability
Top line growth rate
Flow of revenue through cost categories to net income
| Item | Trend | 2021 | 2022 | 2023 | 2024 | 2025 | YoY Change |
|---|---|---|---|---|---|---|---|
Total Revenue | 5.99B | 8.40B | 9.92B | 11.10B | 12.24B | 10.3% | |
| Cost of Revenue | (1.16B) | (1.50B) | (1.70B) | (1.88B) | (2.09B) | 11.1% | |
Gross Profit | 4.84B | 6.90B | 8.21B | 9.22B | 10.15B | 10.1% | |
| Operating Expenses | |||||||
| Research & Development | (1.43B) | (1.50B) | (1.72B) | (2.06B) | (2.35B) | 14.5% | |
| Selling, General & Administrative | (2.02B) | (2.47B) | (3.79B) | (3.33B) | (3.93B) | 17.9% | |
| General & Administrative | (836.00M) | (950.00M) | (2.02B) | (1.19B) | (1.34B) | 13.2% | |
| Selling & Marketing | (1.19B) | (1.52B) | (1.76B) | (2.15B) | (2.59B) | 20.5% | |
| Depreciation & Amortization | (138.00M) | (81.00M) | (44.00M) | (65.00M) | — | -100.0% | |
Operating Income (EBIT) | 429.00M | 1.80B | 1.52B | 2.55B | 2.54B | -0.4% | |
| Non-Operating Items | |||||||
| Interest Income | 13.00M | 186.00M | 721.00M | 818.00M | 705.00M | -13.8% | |
| Interest Expense | (438.00M) | (24.00M) | (83.00M) | — | — | — | |
| Other Income/Expenses (Net) | -729.00M | 187.00M | 584.00M | 778.00M | 593.00M | -23.8% | |
Income Before Tax | -300.00M | 1.99B | 2.10B | 3.33B | 3.14B | -5.8% | |
| Income Tax Expense | (52.00M) | (96.00M) | (2.69B) | (683.00M) | (626.00M) | -8.3% | |
Net Income | -352.00M | 1.89B | 4.79B | 2.65B | 2.51B | -5.2% | |
| Per Share Metrics | |||||||
| Earnings Per Share (Basic) | $-1 | $3 | $8 | $4 | $4 | -2.1% | |
| Weighted Avg Shares Outstanding | 616.00M | 637.00M | 637.00M | 632.00M | 613.00M | -3.0% | |
| Weighted Avg Shares Outstanding (Diluted) | 616.00M | 680.00M | 662.00M | 645.00M | 623.00M | -3.4% | |
EBITDA | 276.00M | 1.97B | 2.23B | 3.40B | 3.14B | -7.6% |
Explore ABNB
ABNB in the Consumer Cyclical
Large Cap